A family of Microsoft spreadsheet software with tools for analyzing, charting, and communicating data.
See below:
Sub budget worksheet B (this sheet feeds into primary budget):
YR1 YR2 YR3 YR4 YR5
C1 D1 E1 F1 G1
10,000 5,000 5,000 2,000 10,000 C1:G1=32,000 (25,000 of this is subject to
additional fees)
Primary budget worksheet A (has several sub budgets feeding into it). There is a specific $$$ amount of each sub's budget that are subject to additional fees by the primary. The MAX for all years is $25K.
G1 of Year 5 calculates the portion of the subs costs subject to the prime's fees up to 25,000. In this example Y5 G1 should equal 3,000 and Y5 G2 will equal 7000. So the sum of G1 and G2 will still equal 10,000.
YR1 YR2 YR3 YR4 YR5
C1 D1 E1 F1 G1
3,000
C2 D2 E2 F2 G2
7,000