A family of Microsoft spreadsheet software with tools for analyzing, charting, and communicating data.
It's not simple - in fact that is the whole point of Excel - the worksheet updates to the latest values used.
You should consider using event code (a macro) to store the values generated by your model anytime the value of a specific cell is selected, meaning it is about to be changed, or code that senses the change, undoes the change, re-calcs, stores the values, then redoes the change.
Lots of ways to address the issue