Hi Emelbee,
Thank you for your response.
As per your request, we can introduce two new columns before the Accrued Interest column, namely, Payment and Cumulative Payment. In the Cumulative Payment column, for instance, cell E2 would be calculated as =SUM($D$2:D2), and this formula would be dragged down for subsequent rows.
Subsequently, we need to adjust the logic for the Running Balance column. Instead of simply summing up the values, it should now subtract the Cumulative Payment. For example, cell C2 would be calculated as =SUM($B$2:B2) + F2 - E2, and this formula would be dragged down for subsequent rows.
I hope this explanation is clear and meets your requirements. If you find my response helpful, please take a moment to click "Yes" or "No" under my reply. If you have any further questions or need additional assistance, please don't hesitate to ask.
Best Regards,
Jonathan Z - MSFT | Microsoft Community Support Specialist